(Million ￥)

	FY2019	FY2019	FY2020	FY2021	FY2022
Total assets	1,480,067	1,530,515	1,558,125	1,934,965	2,068,203
Shareholders' equity*	527,589	529,220	607,921	712,654	786,827
Shareholders' equity** ratio（%）	35.6	34.6	39.0	36.8	38.0
Net interest-bearing liabilities	399,809	427,658	366,024	532,156	606,869
Net D/E ratio***（times）	0.76	0.81	0.60	0.75	0.77

(as of March 31)

*Including accumulated other comprehensive income(loss) (JGAAP); Equity attributable to owners of the parent (IFRS)

**Equity attributable to owners of the parent (IFRS)

***Net interest-bearing liabilities divided by Shareholders' equity (JGAAP); Net interest-bearing liabilities divided by Equity attributable to owners of the parent (IFRS)

FY20XX indicates the fiscal year starting on April 1, 20XX and ending on March 31, 20XX+1.