(Million ￥)

	FY2021	FY2022	FY2023	FY2024	FY2025
Total assets	1,934,965	2,068,203	2,215,819	2,153,953	2,151,652
Shareholders' equity*	712,654	786,827	862,851	848,284	864,727
Shareholders' equity** ratio（%）	36.8	38.0	38.9	39.4	40.2
Net interest-bearing liabilities	532,156	606,869	597,225	616,562	606,016
Net D/E ratio***（times）	0.75	0.77	0.69	0.73	0.70

(as of March 31)

*Equity attributable to owners of the parent

**Equity attributable to owners of the parent

***Net interest-bearing liabilities divided by Equity attributable to owners of the parent

FY20XX indicates the fiscal year starting on April 1, 20XX and ending on March 31, 20XX+1.